<< Chapter < Page | Chapter >> Page > |
TRIAL BALANCE OF HENDRIKSE DEALERS AS AT 30 JUNE 2003
Dt. | Cr. | ||
Balance Sheet section | |||
Capital | B1 | 166 047 | |
Withdrawals | B2 | 6 320 | |
Land and Buildings | B3 | 140 000 | |
Equipment | B4 | 18 600 | |
Trading inventory | B5 | 8 860 | |
Debtors control | B6 | 11 224 | |
Bank | B7 | 7 621 | |
Change | B8 | 150 | |
Petty cash | B9 | 110 | |
Creditors control | B10 | 9 216 | |
Nominal Accounts section | |||
Sales | N1 | 83 706 | |
Selling costs | N2 | 55 804 | |
Rental income | N3 | 3 200 | |
Telephone | N4 | 640 | |
Water and Electricity | N5 | 760 | |
Salaries | N6 | 8 900 | |
Wages | N7 | 1 100 | |
Postage | N8 | 120 | |
Stationery | N9 | 680 | |
Packaging material | N10 | 1 280 | |
262 169 | 262 169 | ||
ACITVITY 3:
To draw up Balance Sheets for a service enterprise and a commercial enterprise respectively
[LO 3.1]
M. MuvaloTrading as Muvalo Hairdressing Salon Balance Sheet as at 28 February 2003
Assets | |
Non-current Assets | |
Fixed Assets 1 | 49 700 |
Current Assets | 2 840 |
Total Assets | 52 540 |
Equity and Liabilities | |
Ownership Interest 2 | 52 540 |
Current Liabilities | − |
Total Equity and Liabilities | 52 540 |
M. MuvaloTrading as Muvalo Hairdressing Salon Notes to the financial statements for the year ended 28 February 2003
1. Fixed Assets | |
Vehicles | 35 000 |
Equipment | 14 700 |
49 700 | |
2. Ownership Interest | |
Balance as at 28 February 2002/ last day of previous year | 45 000 |
Net Profit for the year | 18 140 |
Additional capital contributed | − |
Withdrawals | (10 600) |
Balance as at 28 February 2003/ last day of current year | 52 540 |
F. Foxie Trading as Fox and Co. Balance Sheet as at 31 December 2003
Assets | |
Non-current Assets | |
Fixed Assets 1 | 158 600 |
Current Assets | 27 965 |
Trading inventory | 8 860 |
Debtors | 11 224 |
Cash 2 | 7 881 |
Total Assets | 186 565 |
Equities and Liabilities | |
Ownership Interest 3 | 177 349 |
Current Liabilities | 9 216 |
Creditors | 9 216 |
Total Equity and Liabilities | 186 565 |
F. Foxie Trading as Fox and Co. Notes to the financial statements for the year ended 31 December 2003
1 . Fixed Assets | |
Land and Buildings | 140 000 |
Equipment | 18 600 |
158 600 | |
2. Cash | |
Bank | 7 621 |
Change | 150 |
Petty cash | 110 |
7 881 | |
3. Ownership Interest | |
Balance as at 31 December 2002 | 166 047 |
Net Profit for the year | 17 622 |
Withdrawals | (6 320) |
Balance as at 31 December 2003 | 177 349 |
ASSIGNMENT 1: Balance Sheet of a Service Enterprise
ASSIGNMENT 2: Income Statement of a commercial enterprise
ASSIGNMENT 3 : Balance Sheet of a Commercial Enterprise
TRIAL BALANCE OF ORANGE DEALERS AS AT 28 FEBRUARY 2003
Dt. | Cr. | ||
Balance Sheet section | |||
Capital | B1 | 200 000 | |
Withdrawals | B2 | 4 700 | |
Land and Buildings | B3 | 150 800 | |
Vehicles | B4 | 36 200 | |
Equipment | B5 | 29 000 | |
Trading inventory | B6 | 16 700 | |
Debtors control | B7 | 3 980 | |
Bank | B8 | 2 550 | |
Change | B9 | 660 | |
Petty cash | B10 | 110 | |
Creditors Control | B11 | 16 000 | |
Nominal Accounts section | |||
Sales | N1 | 192 557 | |
Selling costs | N2 | 115 440 | |
Rental Income | N3 | 8 400 | |
Rates and Taxes | N4 | 2 720 | |
Wages | N5 | 9 600 | |
Salaries | N6 | 30 000 | |
Repairs | N7 | 2 416 | |
Advertisements | N8 | 819 | |
Insurance | N9 | 2 690 | |
Water and Electricity | N10 | 3 670 | |
Telephone | N11 | 4 902 | |
416 957 | 416 957 | ||
Learning Outcomes(LOs) |
LO 3 |
MANAGERIAL, Consumer and Financial Knowledge and SkillsThe learner will be able to demonstrate knowledge and the ability to apply responsibly a range of managerial, consumer and financial skills. |
Assessment Standards(ASs) |
We know this if the learner : |
3.1 completes a basic income statement and balance sheet for a service and retail business; |
3.2 investigates the public relations, social responsibility and environmental responsibility strategies and actions of different businesses and organisations; |
3.3 completes cash and credit transactions in the books of service and retail businesses; |
3.4 uses keyboard skills and function keys in developing, storing, retrieving and editing business documentation; |
3.5 analyses financial statements for decision-making at a basic level; |
3.6 differentiates between the forms of credit purchases. |
ACTIVITY 1
Difference between an income statement and a balance sheet. Accept the learners’ wording. The time aspect is important: over a period (income statement) and on a specific date (balance sheet).
ACTIVITY 2
ASSIGNMENT 1
ASSIGNMENT 2
ACTIVITY 2
ASSIGNMENT 1
ASSIGNMENT 2
ACTIVITY 3
ASSIGNMENT 1
F. Fix Trading as Fixit PlumbersBalance sheet as at 30 June 2003
Assets | |
Non-current assets | |
Fixed assets 1 | 140 740 |
Current assets | 3 963 |
Cash | 3 963 |
Total Assets | 144 703 |
Equity and Liabilities | |
Ownership interest 2 | 144 703 |
Total Equity and Liabilities | 144 703 |
F. Fix Trading as Fixit PlumbersNotes to the financial statements for the year ended 30 June 2003
1 Fixed Assets : | |
Land and Buildings | 100 000 |
Vehicles | 28 000 |
Equipment | 12 740 |
140 740 | |
2 Ownership interest | |
Balance as at 30 June 2002 | 138 629 |
Net Income for the year | 21 874 |
Withdrawals | (15 800) |
Balance as at 30 June 2003 | 144 703 |
ASSIGNMENT 2
ASSIGNMENT 3
O. SitroTrading as Orange DealersNotes to the financial statements for the year ended 28 February 2003
1 Fixed Assets | |
Land and Buildings | 150 800 |
Vehicles | 36 200 |
Equipment | 29 000 |
216 000 | |
2 Cash | |
Bank | 2 550 |
Petty cash | 110 |
Change | 660 |
3 320 | |
3 Ownership interest | |
Balance as at 28 February 2003 | 200 000 |
Net Profit for the year | 28 700 |
Withdrawals | (4 700) |
Balance as at 28 February 2003 | 224 000 |
Notification Switch
Would you like to follow the 'Economic and management sciences grade 9' conversation and receive update notifications?